Real Estate Investment Analyzer

Enter your property details below to analyze potential returns.

Investment Inputs

Property & Loan

Purchase Price ($):

Down Payment (%):

Loan Interest Rate (%, Annual):

Loan Term (Years):

Upfront & Closing Costs

Rehab Budget ($):

Furnishing Costs (for STR) ($):

Purchase Closing Costs (% of Purchase Price):

Recurring Operating Costs

Property Taxes (Annual, $):

Insurance (Annual, $):

HOA Fees (Monthly, $):

Utilities (Owner Paid, Monthly, $):

Long-Term Rental (LTR)

Monthly Rent ($):

Vacancy Rate (% of Monthly Rent):

Repairs & Maintenance (% of Monthly Rent):

Property Management (% of Monthly Rent):

Short-Term Rental (STR)

Avg. Nightly Rate ($):

Avg. Occupancy Rate (%):

Avg. Bookings Per Month:

Cleaning Fee per Booking ($):

Supplies (% of Gross STR Income):

Property Management (% of Gross STR Income):

Flip

After Repair Value (ARV) ($):

Holding Period (Months):

Realtor Commission (% of Sale Price):

Sale Closing Costs (% of Sale Price):

Long-Term Rental (LTR) Analysis

Down Payment:

Loan Amount:

Monthly Mortgage (P&I):

Gross Monthly Rent:

Monthly Vacancy Loss:

Effective Gross Income (Monthly):

Total Monthly Expenses:

Monthly Cash Flow:

Annual Cash Flow:

Initial Cash Investment:

Cash-on-Cash Return (CoC %):

Approx. Principal Paid (Year 1):

Approx. Equity After Year 1:

Short-Term Rental (STR) Analysis

Down Payment:

Loan Amount:

Monthly Mortgage (P&I):

Gross Monthly Income (GMI):

Monthly Cleaning Costs:

Monthly Supplies Costs:

Monthly STR Property Management:

Total Monthly Expenses:

Monthly Cash Flow:

Annual Cash Flow:

Initial Cash Investment:

Cash-on-Cash Return (CoC %):

Flip Analysis

Purchase Price:

Purchase Closing Costs:

Rehab Budget:

Total Initial Cash Needed:

Total Project Cost (incl. financed part):

Holding Period (Months):

Monthly Holding Costs (PITI + Utilities + HOA):

Total Holding Costs:

Sale Price (ARV):

Realtor Commission:

Seller Closing Costs:

Total Sale Costs:

Estimated Net Profit:

Return on Investment (ROI %):